![]() |
UNIVERSITY
OF MISSOURI-KANSAS CITY |
|
Financial Report For July 1,
2004-June 30, 2005
(Board Meeting on August 3, 2005)
Beginning balances-July 1, 2004
Capitol Federal-acct. 23254467 $1,102.81
Capitol Federal-acct. 24753392 279.06
University Account-K0308007 1,526.65
Total cash accounts $2,908.52
Capitol Federal-CD # 5416313 $5,153.47
Capitol Federal-CD # 5623903 1,056.58
Total CD’s $6,210.05
Total Net Worth - July 1, 2004 $9,118.57
Ending balances June 30, 2005
Capitol Federal-acct. 23254467 $ 505.84
Capitol Federal-acct. 24753392 95.75
University Account-K0308007 3,531.28
Total cash accounts $4,132.87
Capitol Federal-CD # 5416313 $5,230.77
Capitol Federal- CD #5623903 1,077.46
Total CD’s $6,308.23
Total Net Worth –June 30, 2005 $10,446.10
Increase in Net Worth $1,322.53
Summary of activity by account for the period July 1, 2004 – June 30, 2005
Capitol Federal – account # 23254467
Beginning balance $1,102.81
Income
Interest $ 2.49
Membership dues 200.00
Total income $202.49
Expenses
Transfer to checking account $500.00
Misc. expenses 299.46
Total expenses $799.46
Net change < $596.97>
Ending balance $505.84
Capitol Federal – account # 24753392
Beginning balance $279.06
Income
Transfer from acct 23254467 $500.00
Expenses
Retiree Meeting Panel ( four speakers ) $200.00
Duet (Christmas lunch ) 200.00
Pryme Tyme Singers 100.00
Misc. expenses 183.31
Total expenses $683.31
Net change <$183.31>
Ending balance $ 95.75
Capitol Federal – CD 5416313
Beginning balance $5,153.47
Interest income $ 77.30
Ending balance $5,230.77
Capitol Federal – CD 5623903
Beginning balance $1,056.58
Interest income $ 20.88
Ending balance $1,077.46
Total interest from CD’s $98.18
University Account K0308007
Beginning balance $1,526.65
Revenue ( Dues , etc. ) $3,824.00
Expenses
Bus Mtg. exp – food catering $ 998.18
Postage 221.10
Printing 71.40
Reproduction cost 453.04
Other misc. expense 75.00
Total expenses $1,818.72
Excess of revenue over exp. $2005.28
Ending balance $3,531.93
Gale C. Hankins
Treasurer